, Thailand

Bank of Ayudhya's net profit dropped 25% to THB3.039b

Here's what to blame.

According to Maybank Kim Eng, Bank of Ayudhya (BAY) reported a 2Q13 net profit of THB3.039b, down 25% QoQ and 18% YoY. The results were below Maybank and market estimates of THB4.6-4.7b.

Here's more:

However, exclusive of the THB2.55b extra provisioning (Countercyclical) and a THB550m bad-debt reversal from Dubai World, the norm profit was THB4.6b, in line with market forecasts.

The PPOP rose 21% QoQ and 25% YoY to THB9.8b. Loan growth sped up by 3.2% QoQ (+4.1% Ytd), led by the retail segment. The NIM was flat at 4.24% and the Non-NII grew 11% QoQ and 19% YoY, thanks to strong fee income growth and a bad-debt reversal.

Opex declined 8% QoQ from lower staffing costs and a THB1.1b reversal of a TAMC reserve. The cost-to-income ratio dropped to 44% and provisioning increased to THB5.9b on countercyclical provisioning. NPLs rose slightly to 1.9% with a high coverage ratio of 134%.

What’s next? We estimate earnings performance will get back on track in 2H13F in the absence of any extra provisioning. We expect the profit to stay at THB4-4.5b/quarter in 2H13F.

Loan growth is likely to accelerate, especially in 4Q due to the seasonal impact. The NIM will be sustained at 4.2% and fee income will tend to keep growing.

However, with the extra provisioning in 2Q13, we have decided to cut our 2013F profit forecast by 14% to THB15.8b (+8% YoY), but we have kept the 2014 forecast unchanged at THB21.2b.

Recommendation. We believe that earnings performance will not affect the BAY share price awaiting for the VTO at THB39.00/share. We still rate BAY as a Hold.

We have run a sensitivity on returns from the VTO and found that at a share price above THB37.50, the yield will be less than 3.5% in 6 months, which, in our view, is not attractive. We thusrecommend that investors sell the stock if price rises above that level.

However, if the price falls below THB36.00, it is a good opportunity to take a 7.8% return in 6 months. We forecast the 1H13F interim DPS at THB0.50, or a 1.3% dividend yield. 

Join Asian Banking & Finance community
Since you're here...

...there are many ways you can work with us to advertise your company and connect to your customers. Our team can help you dight and create an advertising campaign, in print and digital, on this website and in print magazine.

We can also organize a real life or digital event for you and find thought leader speakers as well as industry leaders, who could be your potential partners, to join the event. We also run some awards programmes which give you an opportunity to be recognized for your achievements during the year and you can join this as a participant or a sponsor.

Let us help you drive your business forward with a good partnership!